INCOME
Basement 2Bedrooms $1550
1st FL 2bedrooms $2500
2nd FL 4bedrooms $2800
TOTAL $6800
ANNUAL $81600
EXPENSES /ANNUAL
Taxes $3000
Insurance $3000
Water $3500
Gas $3000
TOTAL $12500
NOI $69,100
7% CAP RATE
Basement 2Bedrooms $1550
1st FL 2bedrooms $2500
2nd FL 4bedrooms $2800
TOTAL $6800
ANNUAL $81600
EXPENSES /ANNUAL
Taxes $3000
Insurance $3000
Water $3500
Gas $3000
TOTAL $12500
NOI $69,100
7% CAP RATE
Stories: 3
Total Rooms: 14
Courtesy Of Compass
This information is not verified for authenticity or accuracy and is not guaranteed and may not reflect all real estate activity in the market. ©2024 REBNY Listing Service, Inc. All rights reserved. RLS IDX Data display by Tyler Vincent Real Estate Inc.. IDX information is provided exclusively for consumers' personal, non-commercial use and that it may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.